$310,000
NAL Estimated Property Value6409 Siltstone Loop, Killeen, TX, 76542
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Refrigerator
FlooringConcrete
Exterior
Exterior FeaturesNone
Lot Size13,499 sqft
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces2
Land Information
APN387883
Lot Number22
SubdivisionWhite Rock Estates Phase Five
Land UseResidential
Legal DescriptionWHITE ROCK ESTATES PHASE FIVE, BLOCK 003, LOT 0022
Census Tract022402
Assessed Land Value$72,000
Assessed Improvement Value$235,479
Assessment Year2025
Investor Tools
$310,000
Estimated Property Value
$210,775Estimated Mortgage Balance
$99,225Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$675/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,555
$307,479
2025
$72,000
$235,479
$307,479
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,555
$307,479
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Va
$237,244
Yes
First
Aug 17, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,775
$99,225
32%
68%
$1,423/mo
