$120,000
NAL Estimated Property Value6410 Del Monte Dr Apt 103, Houston, TX, 77057
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
Building Information
Year Built1970
Stories1
Land Information
APN1103090000008
SubdivisionRivington T/H Condo
Land UseResidential
Legal DescriptionUNIT 103 BLDG E .006280 INT COMMON LAND & ELE RIVINGTON T/H CONDO
Census Tract431304
Assessed Land Value$24,836
Assessed Improvement Value$95,164
Assessment Year2025
About this property
one bedroom , one bath, new floor , paint , new bath.
Investor Tools
$120,000
Estimated Property Value
$0Estimated Mortgage Balance
$120,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$720 /month
Positive
Cash Flow Estimate:
$240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$249/month
$289/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,387
$120,000
2025
$24,836
$95,164
$120,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,387
$120,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$120,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,290/mo
$289/mo
+$1,001/mo
12.9%
