$130,000
6410 Del Monte Drive 6, Houston, TX, 77057
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
AppliancesMicrowave, Washer/Dryer Stacked, Dishwasher
Building Information
Year Built1970
Stories2
Garage Spaces2
Land Information
APN1103080000006
SubdivisionRivington T/H Condo
Land UseResidential
Legal DescriptionUNIT 6 BLDG D .010610 INT COMMON LAND & ELE RIVINGTON T/H CONDO
Census Tract431304
Assessed Land Value$27,628
Assessed Improvement Value$117,785
Assessment Year2025
About this property
Beautiful Galleria area townhome. Both bedrooms up. Tile floors downstairs mean low maintenance for you. Great closet space in bedrooms. Gate controlled subdivision gives you peace of mind, with adjacent 2 car covered parking spaces. Your HOA dues covers water, sewer and electricity. Stacked Washer and Dryer included.
Investor Tools
$98,226Estimated Mortgage Balance
$60,774Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$954 /month
Positive
Cash Flow Estimate:
$318 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$171/month
$686/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,258
$145,413
2025
$27,628
$117,785
$145,413
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,258
$145,413
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$119,310
No
First
Nov 30, 2017
Dec 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,226
$60,774
38%
62%
$716/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$1,402/mo
+$138/mo
11.6%
