$358,000
NAL Estimated Property Value6410 Raleigh Loop, College Station, TX, 77845
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesSome Gas Appliances, Dishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Plumbed For Gas, Energy Star Qualified Appliances
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesSprinkler Irrigation
Lot Size5,576 sqft
Building Information
Garage Spaces2
Land Information
APN579510-1508-0300
Lot Number30
SubdivisionSouthern Pointe Sec 105
Land UseInventory-Vacant Residential Land
Legal DescriptionSOUTHERN POINTE SEC 105, BLOCK 8, LOT 30, ACRES .128
Census Tract002010
Assessed Land Value$54,859
Assessment Year2025
About this property
Our popular Fulton floor plan features 4 Bedrooms and 3 bathrooms, with a huge kitchen and walk-in pantry. This 3-way split plan has tons of windows flooding the rooms with natural light. GE stainless appliances, granite counters, full blinds are included, Carrier HVAC system, farmhouse exterior styled siding, and an industry-leading warranty program. The finished pictures are of a similar model.
Investor Tools
$358,000
Estimated Property Value
$286,222Estimated Mortgage Balance
$71,778Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,153 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$149/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$54,859
2025
$54,859
N/A
$54,859
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$54,859
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Unknown
$287,050
No
First
Mar 12, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,222
$71,778
20%
80%
$1,722/mo
