$306,000
NAL Estimated Property Value6412 Crystal Ct, Woodway, TX, 76712
$321,595 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave, Refrigerator
FlooringCarpet, Other
Exterior
Lot Size8,102 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces2
Land Information
APN363333000001290
Lot Number29
SubdivisionSendero Springs Ph I
Land UseResidential
Legal DescriptionSENDERO SPRINGS PH I LOT 29 BLOCK 1 ACRES .186
Census Tract003709
Assessed Land Value$41,150
Assessed Improvement Value$260,750
Assessment Year2025
About this property
Stunning in Sendero Springs Addition. Location near I/35 and Hwy 6. This home is immaculate with 3 bedrooms 2.5 bathrooms and newly refurbished with new flooring installed last month. Owner loved the floor plan and the location of the home You have 2 living areas and 2 dining areas and all the bedrooms are up stairs. If you are looking for a location close to hospitals and shopping then this is your home. Call your agent today to tour.
Investor Tools
$306,000
Estimated Property Value
$197,230Estimated Mortgage Balance
$108,770Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$321,594
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,836 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
$34/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,601
$301,900
2025
$41,150
$260,750
$301,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,601
$301,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Fha
$209,142
Yes
First
Jul 10, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,230
$108,770
35%
64%
$1,332/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$1,366/mo
+$104/mo
5.8%
