Last 24 Hours
$427,510
NAL Estimated Property Value6414 Craigway Rd, Spring, TX, 77389
Off Market
4 Beds
3 Bath
2,571 Sq Ft
Single Family Residence
$124.08 / sqft
Built in 1971Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size16,614 sqft
Building Information
Year Built1971
Garage Spaces2
Land Information
APN1004700000007
Lot Number7
SubdivisionNorthampton
Land UseResidential
Legal DescriptionLT 7 BLK 10 017*N5959000-001-010-007 NORTHAMPTON SEC 1
Census Tract554902
Assessed Land Value$78,819
Assessed Improvement Value$348,691
Assessment Year2025
Investor Tools
$427,510
Estimated Property Value
$405,715,303Estimated Mortgage Balance
$427,510Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,565 /month
Positive
Cash Flow Estimate:
$855 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$849/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,045
$427,510
2025
$78,819
$348,691
$427,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,045
$427,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nwl Company Llc
Commercial
$415,538,000
No
First
Jan 24, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$405,715,303
N/A
0%
94902%
$2,491,361/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,300/mo
$2,491,811/mo
$-2,488,511/mo
9.3%
12.4%