$2,995
6414 Pineshade Ln, Houston, TX, 77008
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size8,451 sqft
Building Information
Year Built1960
Stories1
Garage Spaces1
Land Information
APN0812470000031
Lot Number31
SubdivisionTimbergrove Manor
Land UseResidential
Legal DescriptionLT 31 BLK 37 TIMBERGROVE MANOR SEC 6
Census Tract511004
Assessed Land Value$391,250
Assessed Improvement Value$117,147
Assessment Year2025
About this property
This beautiful rental is ready for immediate move in. Hardwoods are beautiful (refinished on 7-17-2026). The yard maintenance is provided by Landlord.
Investor Tools
$139,898Estimated Mortgage Balance
$467,102Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,642 /month
Positive
Cash Flow Estimate:
$1,214 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$837/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,011
$508,397
2025
$391,250
$117,147
$508,397
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,011
$508,397
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Commercial
$172,500
No
First
Jun 27, 2017
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,898
$467,102
76%
23%
$1,035/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$1,035/mo
+$1,195/mo
4.4%
