$295,571
NAL Estimated Property Value6416 Harapon St, El Paso, TX, 79932
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesCooktop
FlooringTile, Carpet
Exterior
Lot Size5,200 sqft
Building Information
Year Built2020
Roof Type106
Garage Spaces1
Land Information
APNR548-999-0060-0600
Lot Number6
SubdivisionRio Valley
Land UseResidential
Legal DescriptionBLK 6 RIO VALLEY REPLAT A LOT 6
Census Tract010218
Assessed Land Value$55,349
Assessed Improvement Value$240,222
Assessment Year2025
About this property
Beautiful 2020 built Upper valley home for sale! This three bedroom, two bath, one story home offer a open floor plan, quartz counter tops, modern hand texture on walls, refrigerated air, 2 car garage and so much more! Its like new, its a must see!
Investor Tools
$295,571
Estimated Property Value
$270,005Estimated Mortgage Balance
$25,566Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,773 /month
Positive
Cash Flow Estimate:
$591 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$610/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,841
$295,571
2025
$55,349
$240,222
$295,571
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,841
$295,571
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$273,600
No
First
Aug 5, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,005
$25,566
8%
91%
$1,641/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
$2,001/mo
$-581/mo
5.8%
