Last 24 Hours
$181,000
NAL Estimated Property Value642 5th Street, Tuscola, TX, 79530
Off Market
2 Beds
2 Bath
1,216 Sq Ft
$150.9 / sqft
Built in 1945Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Heating Central
CoolingAppliancesDishwasher, Electric Range
FlooringVinyl
Exterior
Exterior FeaturesStorage
Lot Size12,001 sqft
Building Information
Year Built1945
Stories1
Roof Type312
Land Information
APNS7000023002
SubdivisionOriginal Town Tuscola
Land UseResidential
Legal DescriptionORIGINAL TOWN TUSCOLA, BLOCK 37, LOT W65' 13-15 & N10' OF N 5TH & E 10'OF SCURRY
Census Tract013502
Assessed Land Value$6,000
Assessed Improvement Value$174,591
Assessment Year2025
About this property
Super cute fully remodeled 2 bedroom, 2 bathroom home in the heart of Tuscola. Fresh paint and luxury plank vinyl flooring throughout. New appliances and countertop. Covered back patio. Large corner lot.
Investor Tools
$181,000
Estimated Property Value
$15,401Estimated Mortgage Balance
$165,599Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,101 /month
Positive
Cash Flow Estimate:
$367 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,509
$180,591
2025
$6,000
$174,591
$180,591
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,509
$180,591
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Unknown
$54,000
No
First
Jul 19, 2012
Jul 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$15,401
$165,599
91%
9%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,100/mo
N/A
+$1,100/mo
7.3%
12.4%