$148,000
NAL Estimated Property Value642 W Country Grove Cir, Pearland, TX, 77584
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher, Washer/Dryer
FlooringVinyl
Exterior
Lot Size2,631 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces1
Land Information
APN2983-0027-000
Lot Number27
SubdivisionCountry Grove Townhomes Sec 1
Land UseResidential
Legal DescriptionCOUNTRY GROVE TOWNHOMES SEC 1 (A0310 HT&BRR) LOT 27
Census Tract660608
Assessed Land Value$44,280
Assessed Improvement Value$101,700
Assessment Year2025
About this property
Welcome to this charming townhouse in this 55+ retirement community nestled on the 9th Hole of Country Place Public Golf Course, offering a perfect blend of comfort and convenience. Inside, enjoy a cozy living space, updated kitchen, updated bathroom, new driveway and new energy efficient windows. Outside, enjoy your private patio and indulge in community amenities like a pool, gym, and nearby golfing. This is more than a home—it's a lifestyle of leisurely living in a picturesque setting.
Investor Tools
$148,000
Estimated Property Value
$108,981Estimated Mortgage Balance
$39,019Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$102/month
$530/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$483
$145,980
2025
$44,280
$101,700
$145,980
No
Tax History
Year
Tax Paid
Assessed Value
2024
$483
$145,980
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$112,500
No
First
Aug 16, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,981
$40,019
26%
74%
$675/mo
