$289,000
NAL Estimated Property Value6420 Paradise Valley Road, Fort Worth, TX, 76112
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Vinyl
Exterior
Lot Size5,223 sqft
Building Information
Year Built2006
Stories2
Garage Spaces2
Land Information
APN8672-1-25
Lot Number25
SubdivisionCrescent Place
Land UseResidential
Legal DescriptionCRESCENT PLACE BLOCK 1 LOT 25
Census Tract106502
Assessed Land Value$15,681
Assessed Improvement Value$258,697
Assessment Year2025
About this property
Beautiful 2 story home conveniently located right off I-30 between Fort Worth and Arlington. New paint, laminate flooring and carpet. Oversized bedrooms with huge closets. Nice kitchen with separate utility room. Big backyard with wood fence for privacy.
Investor Tools
$289,000
Estimated Property Value
$182,982Estimated Mortgage Balance
$106,018Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$465/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,136
$274,378
2025
$15,681
$258,697
$274,378
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,136
$274,378
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$200,000
No
First
Nov 29, 2021
Dec 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,982
$106,018
36%
63%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,200/mo
+$727/mo
8.0%
