$292,000
NAL Estimated Property Value6420 Spring Creek, Houston, TX, 77084
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size6,917 sqft
Building Information
Year Built1996
Garage Spaces2
Land Information
APN1163710030004
Lot Number4
SubdivisionStone Creek
Land UseResidential
Legal DescriptionLT 4 BLK 3 STONE CREEK SEC 3
Census Tract541301
Assessed Land Value$54,713
Assessed Improvement Value$219,837
Assessment Year2025
Investor Tools
$292,000
Estimated Property Value
$199,988Estimated Mortgage Balance
$92,012Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$267/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,748
$274,550
2025
$54,713
$219,837
$274,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,748
$274,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Oscar Parra
Seller Carryback / Seller Financing / Seller Take-Back
$215,000
No
First
Aug 17, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,988
$92,012
31%
68%
$1,290/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$1,650/mo
+$990/mo
10.8%
