$841,000
NAL Estimated Property Value6420 Yaupon Dr, Austin, TX, 78759
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Exhaust Fan, Double Oven, Water Heater
FlooringStone, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size12,563 sqft
Building Information
Year Built1987
Stories2
Roof Type105
Garage Spaces3
Land Information
APN01540704760000
Lot Number78
SubdivisionGreat Hills Sec Xxv
Land UseResidential
Legal DescriptionLOT 78 BLK D GREAT HILLS SEC XXV
Census Tract032600
Assessed Land Value$526,983
Assessed Improvement Value$287,479
Assessment Year2025
About this property
This home displays pride of ownership and is move-in ready! Enjoy and access the panoramic views and sunsets from almost every room on the first floor of this home. There is no lack of space for ultimate entertaining as this home features a spacious backyard retreat with several outdoor entertainment areas and gardens. Close to major highways, shopping centers, hike and bike trails, and restaurants.FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$841,000
Estimated Property Value
$348,740Estimated Mortgage Balance
$492,910Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,046 /month
Positive
Cash Flow Estimate:
$1,682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,527/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,115
$814,462
2025
$526,983
$287,479
$814,462
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,115
$814,462
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$379,750
No
First
Dec 22, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$348,740
$539,260
60%
41%
$2,277/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$2,637/mo
$-337/mo
3.3%
