$319,856
NAL Estimated Property Value6421 Airport Boulevard, Houston, TX, 77048
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringVinyl
Exterior
Lot Size23,383 sqft
Building Information
Year Built2004
Garage Spaces4
Land Information
APN0750540140018
Lot Number17,18
SubdivisionGolden Glade Estates
Land UseResidential
Legal DescriptionLTS 17 & 18 BLK 14 GOLDEN GLADE ESTATES SEC 2
Census Tract331700
Assessed Land Value$134,268
Assessed Improvement Value$185,588
Assessment Year2025
About this property
Great property with great opportunity!
Investor Tools
$319,856
Estimated Property Value
$220,835Estimated Mortgage Balance
$99,021Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$677/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,526
$319,856
2025
$134,268
$185,588
$319,856
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,526
$319,856
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Greenbox Loans Inc
Conventional
$232,500
No
First
Aug 21, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,835
$99,021
30%
69%
$1,394/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,394/mo
+$328/mo
6.5%
