$318,887
NAL Estimated Property Value6421 Yorkshire Drive, Forest Hill, TX, 76119
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Plumbed For Ice Maker, Tankless Water Heater
FlooringCarpet, Laminate
Exterior
Lot Size9,788 sqft
Building Information
Year Built1963
Garage Spaces2
Land Information
APN38410-8-6
Lot Number6
SubdivisionSherwood Forest Addn (Fst Hl)
Land UseResidential
Legal DescriptionSHERWOOD FOREST ADDN (FST HL) BLOCK 8 LOT 6
Census Tract111104
Assessed Land Value$29,370
Assessed Improvement Value$289,517
Assessment Year2025
About this property
Roof, foundation, Stationary Windows, Eslider Doors,GFCI plugs 2017-2021. So much natural light through the multitude of windows, large inviting living space, large yard and j swing garage. Sellers have done the heavy lifting, home needs a few windows and sheetrock and paint from pre-foundation repairs to complete this amazing home. Have showing time text for quickest response. Seller will turn off alarm for showing.
Investor Tools
$318,887
Estimated Property Value
$197,785Estimated Mortgage Balance
$121,102Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,913 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$553/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,047
$318,887
2025
$29,370
$289,517
$318,887
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,047
$318,887
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$218,250
No
First
Jun 1, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,785
$121,102
37%
62%
$1,309/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,309/mo
+$618/mo
7.3%
