$285,000
NAL Estimated Property Value6423 Allena Ln, Richland Hills, TX, 76118
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant HomesMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Tankless Water Heater
Exterior
Lot Size13,077 sqft
Building Information
Year Built1955
Stories1
Garage Spaces2
Land Information
APN34120-3-2
Lot Number2
SubdivisionRichland Hills South Addition
Land UseResidential
Legal DescriptionRICHLAND HILLS SOUTH ADDITION BLOCK 3 LOT 2
Census Tract113302
Assessed Land Value$54,617
Assessed Improvement Value$230,383
Assessment Year2025
About this property
Beautifully renovated home in 2020 down to the studs. Replaced roof, doors, sheet rock, paint inside and out, upgraded electrical, on demand water heater, sewer and water lines scoped and descaled. Rear entry garage, with privacy gate, landscaped yard front and back. Open floor plan, new appliances, granite counters, upgraded light fixtures. Easy access to highways 121 and 820 only being 5 minutes away. 15 minutes to downtown Ft. Worth and zoned in highly sought after Birdville ISD. This is a real gem
Investor Tools
$285,000
Estimated Property Value
$280,682Estimated Mortgage Balance
$4,318Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$523/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,854
$285,000
2025
$54,617
$230,383
$285,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,854
$285,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$286,150
No
First
Apr 25, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,682
$4,318
1%
98%
$1,716/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,716/mo
+$211/mo
8.1%
