$460,000
NAL Estimated Property Value6426 Burgess Heights Ln, Katy, TX, 77494
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop
Exterior
Lot Size5,400 sqft
Building Information
Year Built2013
Roof Type105
Garage Spaces2
Land Information
APN2278-53-001-0200-914
Lot Number20
SubdivisionCinco Ranch Southwest Sec 53
Land UseResidential
Legal DescriptionCINCO RANCH SOUTHWEST SEC 53, BLOCK 1, LOT 20
Census Tract673109
Assessed Land Value$50,700
Assessed Improvement Value$379,993
Assessment Year2025
About this property
Very nice open floor plan, recently painted throughout. Master planned community that includes 11 pools, basketball pavilions, volleyball amenities, paddle boats, golf course, walking trails, tennis courts, & lakes. Very nice open floor plan, waiting for your finishing touch. Easy access to Westpark Tollway & 99 Grand Parkway
Investor Tools
$460,000
Estimated Property Value
$200,920Estimated Mortgage Balance
$259,080Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$618/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,118
$430,693
2025
$50,700
$379,993
$430,693
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,118
$430,693
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amwest Funding Corp
Conventional
$224,000
No
First
Apr 7, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,920
$270,080
57%
44%
$1,021/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,121/mo
+$1,219/mo
8.7%
