$458,000
NAL Estimated Property Value6427 Las Colinas Blvd, Irving, TX, 75039
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Laminate
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size2,037 sqft
Building Information
Year Built2014
Stories3
Roof Type105
Garage Spaces2
Land Information
APN322565500C0690000
Lot Number69
SubdivisionLa Palazzi
Land UseResidential
Legal DescriptionLA PALAZZI BLK C LT 69 INT202000333430 DD11302020 CO-DC 2565500C06900 2CI2565500C
Census Tract014143
Assessed Land Value$75,000
Assessed Improvement Value$334,570
Assessment Year2025
About this property
Priced below current tax evaluation! Motivated seller! Stunning town home in the heart of Las Colinas! Beautiful view of private lake out of the front windows on every floor. Private guest suite on lower level. Open, light and spacious living area with gas fireplace. Private balcony off living room. Gorgeous kitchen with granite counter tops, stainless steel appliances and views of the water! Master suite oasis on the 3rd floor with large bathroom and walk in closet. Great location - easy access to 114, 635 and George Bush.
Investor Tools
$458,000
Estimated Property Value
$268,150Estimated Mortgage Balance
$189,850Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,748 /month
Positive
Cash Flow Estimate:
$916 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$945/month
$1,250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,056
$409,570
2025
$75,000
$334,570
$409,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,056
$409,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Va
$300,000
Yes
First
Nov 30, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,150
$189,850
41%
59%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$3,049/mo
$-739/mo
6.1%
