Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$305,789

6428 Stone Lake Dr, Fort Worth, TX, 76179

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,837 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.17 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet

Exterior

Lot Size7,401 sqft

Building Information

Year Built2007
Stories1
Garage Spaces2

Land Information

APN40453L-17-33
Lot Number33
SubdivisionStone Creek Ranch
Land UseResidential
Legal DescriptionSTONE CREEK RANCH BLOCK 17 LOT 33
Census Tract114011
Assessed Land Value$65,000
Assessed Improvement Value$240,789
Assessment Year2025

About this property

Welcome to this charming home, where comfort and style meet! With new carpet, solid surface flooring, and fresh paint throughout, this home offers a bright, airy atmosphere that’s perfect for family living. The spacious layout features two large living areas and two dining areas, providing ample space for family gatherings and entertaining. The kitchen is a chef’s dream, with plenty of countertop space for meal prep and creativity. Step outside to the generous backyard, ideal for a friendly soccer game or relaxation under the expansive covered patio – perfect for adults to unwind while the kids play. Don’t miss out on this move-in-ready gem – schedule your tour today! Pets considered on a case by case basis - no agressive breds allowed. Tenant and tenant agent to verify all information.

Investor Tools

Property Icon
$305,789
Estimated Property Value
$175,000Estimated Mortgage Balance
$134,396Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,835 /month
Positive
Cash Flow Estimate:
$612 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$271/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,724
$305,789
2025
$65,000
$240,789
$305,789
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,724
$305,789

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$175,000
No
First
Mar 12, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,393
$134,396
43%
56%
$1,050/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,050/mo
+$1,660/mo
10.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6428 Stone Lake Dr | Property Details | No Agent List