$196,503
NAL Estimated Property Value643 Maple Way, Houston, TX, 77015
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size19,210 sqft
Building Information
Year Built1960
Stories1
Garage Spaces2
Land Information
APN0820660000710
SubdivisionHome Owned Estates
Land UseResidential
Legal DescriptionLT 1710 BLK 60 HOME OWNED ESTATES SEC 5
Census Tract233200
Assessed Land Value$67,057
Assessed Improvement Value$129,446
Assessment Year2025
About this property
Reduced, Reduced!! Investors, investors take this great opportunity. This house owner is giving away $67000.00 on equity comparing with the appraisal city price. Great extra big lot on the side of the property. This house just need few updates and TLC to be the perfect home to a new family. Come and visit us, send us your offer.!!! This house is show only by appointment approved by actual tenant.
Investor Tools
$196,503
Estimated Property Value
$19,029Estimated Mortgage Balance
$177,474Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,179 /month
Positive
Cash Flow Estimate:
$393 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$361/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,350
$196,503
2025
$67,057
$129,446
$196,503
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,350
$196,503
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cesar Omar Garcia
Seller Carryback / Seller Financing / Seller Take-Back
$20,000
No
First
Sep 1, 2023
May 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$19,029
$177,474
90%
10%
$120/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$120/mo
+$1,602/mo
10.5%
