Last 24 Hours
$180,000
NAL Estimated Property Value6435 Dow Reef Dr, Beach City, TX, 77523
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1 acre
Land Information
APN42900-00015-00000-003600
Lot Number36
SubdivisionThe Oaks @ Houston Point
Land UseResidential
Legal DescriptionLT 36 THE OAKS @ HOUSTON POINT
Census Tract710202
Assessed Land Value$180,000
Assessment Year2025
About this property
This large lot of almost an acre is located in the gated community of The Oaks at Houston Point. Non waterfront properties have access to the bay through a 60 foot easement. The lot is cleared with public water and sewer; gas available. Don't miss out on your chance to build close to the bay!
Investor Tools
$180,000
Estimated Property Value
$68,557Estimated Mortgage Balance
$111,443Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$109/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$405
$180,000
2025
$180,000
N/A
$180,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$405
$180,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J S C Federal Credit Union
Unknown
$70,000
No
First
Mar 28, 2025
Apr 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,557
$111,443
61%
38%
$420/mo
12.4%