$341,087
NAL Estimated Property Value6438 Cottage Stream Ln, Spring, TX, 77379
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size8,586 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1241690030010
Lot Number10
SubdivisionSpringbrook
Land UseResidential
Legal DescriptionLT 10 BLK 3 SPRINGBROOK SEC 2
Census Tract554904
Assessed Land Value$55,391
Assessed Improvement Value$285,696
Assessment Year2025
About this property
5 bedroom, 2.5 bath, 2 garage house with kitchen, living room, dining room, breakfast room, game room, and office/study accessible by primary bedroom stairs. Come see what this flexible floorplan has to offer!
Investor Tools
$341,087
Estimated Property Value
$223,105Estimated Mortgage Balance
$117,982Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,047 /month
Positive
Cash Flow Estimate:
$682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$532/month
$315/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,679
$341,087
2025
$55,391
$285,696
$341,087
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,679
$341,087
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$241,600
No
First
Apr 29, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,105
$137,895
38%
65%
$1,449/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,764/mo
+$236/mo
7.0%
