$365,544
NAL Estimated Property Value644 Tierra Vista Way, Fort Worth, TX, 76131
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,502 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN45261N-17-25
Lot Number25
SubdivisionWatersbend North
Land UseResidential
Legal DescriptionWATERSBEND NORTH BLOCK 17 LOT 25 PLAT D216072710
Census Tract114109
Assessed Land Value$65,000
Assessed Improvement Value$300,544
Assessment Year2025
About this property
Beautiful Bloomfield home in Northwest ISD! This gorgeous home comes with beautiful ceramic tile floors throughout and plush carpets in the bedrooms. Huge living room with a cozy fireplace. Open concept kitchen comes fully loaded with granite countertops, huge walk in pantry, and SS appliances, including the fridge! Three bedrooms downstairs and one bedroom up. Additional living or use it as a game room can be found upstairs. Nice covered patio outback. Wonderful and functional floorplan. Great location, close to shopping and restaurants!
Investor Tools
$365,544
Estimated Property Value
$265,139Estimated Mortgage Balance
$100,405Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,193 /month
Positive
Cash Flow Estimate:
$731 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$374/month
$185/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,662
$365,544
2025
$65,000
$300,544
$365,544
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,662
$365,544
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$297,228
Yes
First
Oct 1, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,139
$100,405
27%
73%
$1,783/mo
