Last 24 Hours
$203,070
NAL Estimated Property Value645 Griffin Street, Lancaster, TX, 75146
Off Market
1 Beds
2 Bath
1,092 Sq Ft
$146.52 / sqft
Built in 1952Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Gas Cooktop, Gas Oven, Refrigerator, Vented Exhaust Fan, Washer
FlooringCeramic Tile, Laminate, Wood
Exterior
Lot Size9,900 sqft
Building Information
Year Built1952
Stories1
Roof Type105
Garage Spaces2
Land Information
APN36072500000220500
Lot Number22
SubdivisionF M Phipps
Land UseResidential
Legal DescriptionF M PHIPPS LOT 22 E & E 6' LOT 22 D INT202200142946 DD05192022 CO-DC 0725000002205 4CN07250000
Census Tract016803
Assessed Land Value$40,000
Assessed Improvement Value$163,070
Assessment Year2025
About this property
Calling for highest and best by 2pm tomorrow, April 21, 2022
Investor Tools
$203,070
Estimated Property Value
$132,526Estimated Mortgage Balance
$70,544Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,218 /month
Positive
Cash Flow Estimate:
$406 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,797
$203,070
2025
$40,000
$163,070
$203,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,797
$203,070
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$143,250
No
First
May 19, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,526
$70,544
34%
65%
$859/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$859/mo
+$467/mo
7.8%
12.4%