Last 24 Hours
$299,000
NAL Estimated Property Value645 Salvatierra St, BROWNSVILLE, TX, 78526
Off Market
4 Beds
6 Bath
2,137 Sq Ft
$79.08 / sqft
Built in 1981Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 4.5
Garage Available
Heating Central
CoolingAppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size10,202 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01-9010-0040-0140-00
Lot Number14
SubdivisionBrownsville Cntry Club Subd Sec 1
Land UseResidential
Legal DescriptionLOT 14 BLK 4 BROWNSVILLE CNTRY CLUB SUBD SEC 1
Census Tract012613
Assessed Land Value$92,500
Assessed Improvement Value$161,486
Assessment Year2025
About this property
Nice 4 bedroom 2 .5 bath with two car garage in the Brownsville Country Club. Features a Swimming pool. Allow 1 hour before showing
Investor Tools
$299,000
Estimated Property Value
$93,254Estimated Mortgage Balance
$205,746Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$387/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,151
$208,273
2025
$92,500
$161,486
$253,986
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,151
$208,273
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Miguel Jimenez Etux
Seller Carryback / Seller Financing / Seller Take-Back
$112,000
No
First
May 14, 2010
Jul 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,254
$205,746
68%
31%
$833/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$833/mo
+$727/mo
6.3%
12.4%