$1,350
645 Whispering Oaks Dr, Copperas Cove, TX, 76522
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Oven, Refrigerator, Microwave
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size2.69 acres
Building Information
Year Built1994
Garage Spaces2
Land Information
APN1-79-28-1850
Lot Number39
SubdivisionWhispering Oaks Unit 2
Land UseResidential
Legal DescriptionWHISPERING OAKS UNIT 2, LOT 39, ACRES 2.693
Census Tract010604
Assessed Land Value$80,790
Assessed Improvement Value$192,140
Assessment Year2025
About this property
Spacious 3 bedroom, 2 bath home with central heat/air, a full 2-car garage, and convenient washer/dryer hookups. Pets are welcome with owner approval.
Investor Tools
$112,333Estimated Mortgage Balance
$168,667Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$419/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,626
$272,930
2025
$80,790
$192,140
$272,930
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,626
$272,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$132,000
No
First
Apr 4, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,333
$168,667
60%
40%
$792/mo
