Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$664,000

NAL Estimated Property Value

6454 Waverly Way, Fort Worth, TX, 76116

Off MarketInfo
Beds6 Beds
Baths4 Bath
Baths1,417 Sq Ft
DuplexDuplex
price_per_sqft$1.38 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 6Bedrooms 6
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Microwave, Refrigerator
FlooringTile

Exterior

Lot Size11,247 sqft

Building Information

Year Built1977
Stories1
Garage Spaces4

Land Information

APN34315-57-2
Lot Number2
SubdivisionRidglea Addition
Land UseResidential
Legal DescriptionRIDGLEA ADDITION BLOCK 57 LOT 2
Census Tract102402
Assessed Land Value$110,000
Assessed Improvement Value$280,000
Assessment Year2025

About this property

Beautiful modern, updated duplex in the popular area of Ridglea Hills! New kitchen cabinets, tons of storage, granite countertops, new windows, recessed lighting, new luxury vinyl flooring throughout (no carpet), two full baths, all new modern fixtures, wood burning fireplace. Each bedroom has its own private bathroom. Absolutely gorgeous inside!! Huge two car garage with extra room for storage. W-D hookups in the house. Full size refrigerator comes with the rental. Location Location Location! You can't beat it! Walking distance to Camp Bowie with so many great restaurants and shops. Five minutes from the hospital district and downtown! Just a few minutes from TCU! Easy access to highways. Ridglea is a very quiet, family friendly, neighborhood! Will consider short term leases.

Investor Tools

Property Icon
$664,000
Estimated Property Value
$368,700Estimated Mortgage Balance
$295,300Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,984 /month
Positive
Cash Flow Estimate:
$1,328 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,025/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,976
$390,000
2025
$110,000
$280,000
$390,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,976
$390,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Easy Street Capital Investments Llc
Conventional
$400,000
No
First
Mar 7, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$368,700
$295,300
44%
56%
$2,399/mo

City: Fort Worth

6454 Waverly Way | Property Details | No Agent List