Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$630,000

NAL Estimated Property Value

6457 Elm Crest Court, Fort Worth, TX, 76132

$819,000 ARVInfo
Off MarketInfo
Beds5 Beds
Baths6 Bath
Baths6,512 Sq Ft
price_per_sqft$126.69 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListARV FlipHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesTrash Compactor, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Double Oven, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Rain Gutters, Lighting
Lot Size27,007 sqft

Building Information

Year Built2000
Garage Spaces3

Land Information

APN17554----2----5---90
Lot Number5
SubdivisionHawthorne Park Estates
Land UseResidential
Legal DescriptionHAWTHORNE PARK ESTATES BLOCK 2 LOT 5 SCHOOL BOUNDRY SPLIT
Census Tract105520
Assessed Land Value$90,000
Assessed Improvement Value$457,609
Assessment Year2025

About this property

There’s room for everybody in this lovely home at the top of the hill in Hawthorne Park Estates! Downstairs find a gracious entry, formal living and dining, with an open concept kitchen, 2nd living area and breakfast area. Continuing on the 1st floor is a 3rd living area featuring an entertainment bar and gas log fireplace with room for a pool table, as well as a spacious master bedroom with sitting area, 2 additional bedrooms and baths and craft room. Upstairs find 2 bedrooms with adjoining baths and bonus room with balcony access. All rooms are generously sized. A covered patio overlooks the pool-spa, pergola and beautifully landscaped yard. 3 car garage completes this spacious property on over half an acre.

Investor Tools

Property Icon
$630,000
Estimated Property Value
$672,282Estimated Mortgage Balance
$630,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$819,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,950 /month
Positive
Cash Flow Estimate:
$1,650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,252/month
$750/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,880
$547,609
2025
$90,000
$457,609
$547,609
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,880
$547,609

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$739,000
No
First
Aug 26, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$672,282
N/A
0%
107%
$4,431/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$5,181/mo
$-2,641/mo
4.8%

City: Fort Worth

6457 Elm Crest Court | Property Details | No Agent List