$432,970
NAL Estimated Property Value6466 Trammel Dr, Dallas, TX, 75214
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Dryer, Electric Range, Gas Cooktop, Vented Exhaust Fan, Washer
Exterior
Lot Size7,450 sqft
Building Information
Year Built1945
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000395683000000
Lot Number12
SubdivisionTrammel Drive
Land UseResidential
Legal DescriptionTRAMMEL DRIVE BLK 5421 LT 12 INT201800192690 DD07162018 CO-DC 5421 000 01200 1005421 000
Census Tract007902
Assessed Land Value$340,000
Assessed Improvement Value$92,970
Assessment Year2025
About this property
LAKEWOOD AREA RENTAL! Updated & remodeled cute 2 BEDROOM & 1 BATH with new mechanicals, beautifully refreshed hardwood floors, granite countertops, fresh paint, and stainless-steel appliances, including washer & dryer! 1-car garage plus a HUGE private grassy backyard with sprinkler system. Quiet location on a jogging trail, minutes from Ridgewood Gym & Park and White Rock Lake. Lease includes weekly lawn edging!
Investor Tools
$432,970
Estimated Property Value
$0Estimated Mortgage Balance
$432,970Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,598 /month
Positive
Cash Flow Estimate:
$866 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,004/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,882
$432,970
2025
$340,000
$92,970
$432,970
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,882
$432,970
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$439,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,750/mo
N/A
+$1,750/mo
4.9%
