Last 24 Hours
$619,900
6467 W 26th St, Odessa, TX, 79763
On Market
Commercial
— Beds
— Bath
1,040 Sq Ft
$596.06 / sqft
Built in 2014Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size2.50 acres
Building Information
Year Built2014
Land Information
APN35300.01852.00000
Lot Number31
SubdivisionWestover Acres
Land UseCommercial
Legal DescriptionWESTOVER ACRES BLOCK 10 LOT 31
Census Tract002803
Assessed Land Value$87,120
Assessed Improvement Value$20,044
Assessment Year2025
About this property
Excellent commercial investment featuring 9 established RV spaces plus a 1 bed,1 bath apartment with existing income in place. Each RV space has it's own electrical meter for tenant convenience. Property offers additional land with room to expand and add more RV spaces for increased revenue potential. Home adjacent to RV park is listed separately on the residential side and not included in the sale. The properties can be packaged together.
Investor Tools
$0Estimated Mortgage Balance
$107,164Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,719 /month
Positive
Cash Flow Estimate:
$1,240 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$155/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,319
$107,164
2025
$87,120
$20,044
$107,164
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,319
$107,164
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$107,164
100%
0%
$0/mo
12.4%