$222,000
NAL Estimated Property Value6470 Dakota St, Beaumont, TX, 77708
$272,133 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Range, Free-Standing Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size13,125 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN047200-000-008200-00000
Lot Number19
SubdivisionNorthgate
Land UseResidential
Legal DescriptionNORTHGATE L19 B3
Census Tract000101
Assessed Land Value$10,539
Assessed Improvement Value$199,003
Assessment Year2025
About this property
NEVER FLOODED PER OWNER! 3 BEDROOM,2 BATHROOM, 2 CAR GARAGE IN NORTHGATE ADDITION OFF OF 105. OPEN KITCHEN/LIVING AREA/BREAKFAST NOOK; WET BAR. TILE AND WOOD FLOORING IN HOME. ALL THE BEDROOMS ARE A NICE SIZE. KITCHEN HAS A FREE STANDING STOVE, BUILT IN OVEN; REFRIGERATOR. NICE SIZE UTILITY ROOM WITH A WASHER AND DRYER. OVERSIZE ENCLOSED PATIO; GREAT ENTERTAINING. CUL DE SAC.
Investor Tools
$222,000
Estimated Property Value
$172,074Estimated Mortgage Balance
$49,926Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$272,132
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,332 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,610
$209,542
2025
$10,539
$199,003
$209,542
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,610
$209,542
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$189,150
No
First
Aug 5, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,074
$69,926
28%
78%
$1,135/mo
