Last 24 Hours
$146,000
NAL Estimated Property Value6474 Cambridge Glen Ln, Houston, TX, 77035
Off Market
3 Beds
2 Bath
1,248 Sq Ft
$88.06 / sqft
Built in 1979Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesCourtyard
Lot Size1,969 sqft
Building Information
Year Built1979
Stories2
Garage Spaces2
Land Information
APN1131540040004
Lot Number4
SubdivisionSouthwood Place
Land UseResidential
Legal DescriptionLT 4 BLK 4 SOUTHWOOD PLACE SEC 5 R/P
Census Tract422303
Assessed Land Value$36,900
Assessed Improvement Value$96,607
Assessment Year2025
About this property
3 Bedroom 2 bath townehome centrally located and ready for your immediate move in! Primary bedroom is on the 1st floor w/ 2 spacious bedrooms up. Fresh paint and new flooring. Easy access to Beltway & 59. This is a must see!
Investor Tools
$146,000
Estimated Property Value
$113,547Estimated Mortgage Balance
$32,453Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$876 /month
Positive
Cash Flow Estimate:
$292 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,665
$133,507
2025
$36,900
$96,607
$133,507
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,665
$133,507
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Open Mortgage Llc
Fha
$122,735
Yes
First
May 6, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,547
$26,453
18%
78%
$736/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$976/mo
+$746/mo
14.2%
12.4%