$2,056,000
NAL Estimated Property Value6475 Sondra Dr, Dallas, TX, 75214
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size7,560 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APN00491000060140100
Lot Number14
SubdivisionLakewood
Land UseResidential
Legal DescriptionLAKEWOOD ESTATES BLK 6/4910 LT 14 INT202100167423 DD05262021 CO-DC 4910 006 01401 3DA4910 006
Census Tract008000
Assessed Land Value$453,600
Assessed Improvement Value$1,396,400
Assessment Year2025
About this property
Modern Farmhouse on corner lot in Lakewood. Built in 2017 this home has everything today's buyer wants - designer chef kitchen open to living and overlooking yard and outdoor living space, 4 bedrooms each with ensuite bath, study, mudroom & attached 2 car garage, beautifully refinished hardwoods, playroom and upstairs landing space, spa like master bath with huge closet and fantastic Lakewood proper location within walking distance to Lakewood Elem.
Investor Tools
$2,056,000
Estimated Property Value
$1,085,371Estimated Mortgage Balance
$970,629Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,336 /month
Positive
Cash Flow Estimate:
$4,112 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,333/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$29,717
$1,850,000
2025
$453,600
$1,396,400
$1,850,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$29,717
$1,850,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Conventional
$1,200,000
No
First
May 26, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,085,371
$970,629
47%
53%
$7,195/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$7,195/mo
$-4,315/mo
1.7%
