$239,047
NAL Estimated Property Value6483 Olympia Dr # 73, Houston, TX, 77057
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1973
Stories2
Land Information
APN1058890000073
SubdivisionBriarwest T/H Condo
Land UseResidential
Legal DescriptionUNIT 73 BLDG L .005154 INT COMMON LAND & ELE BRIARWEST T/H CONDO
Census Tract431303
Assessed Land Value$45,419
Assessed Improvement Value$193,628
Assessment Year2025
About this property
Extremely well-kept 2Bed/2.5Bath/2-Car Garage townhouse in the heart of The Galleria. This beautiful home features an open concept floor plan with a beautiful pavers patio and 2 private garages for your vehicles. Fridge/Washer/Dryer are included. Extensive remodel. Ask agent for list of upgrades
Investor Tools
$239,047
Estimated Property Value
$126,933Estimated Mortgage Balance
$112,114Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,434 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$528/month
$366/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,139
$239,047
2025
$45,419
$193,628
$239,047
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,139
$239,047
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Member Home Loan
Conventional
$139,000
No
First
Oct 4, 2021
Nov 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,933
$112,114
46%
53%
$834/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$1,200/mo
+$340/mo
7.7%
