$667,000
NAL Estimated Property Value6486 Argo St, Dallas, TX, 75214
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Refrigerator
FlooringVinyl
Exterior
Lot Size7,653 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000398209000000
Lot Number6
SubdivisionLontos Heights
Land UseResidential
Legal DescriptionLONTOS HEIGHTS BLK D/5431 LOT 6 INT202200166209 DD06142022 CO-DC 5431 00D 00600 1005431 00D
Census Tract007902
Assessed Land Value$382,650
Assessed Improvement Value$154,400
Assessment Year2025
About this property
Fantastic Income Opportunity in the Dallas Lotus Heights Area - Well Maintained Duplex - Each Side has 2 Bedrooms - 2 Baths - Spacious Floor Plan - Living Rooms have Vaulted Ceilings with Covered Patio’s. Both Units have Vinyl Plank throughout, Cozy Fireplaces, Utility Area for Washer & Dryer, Plenty of Storage with attached Garage.
Investor Tools
$667,000
Estimated Property Value
$452,215Estimated Mortgage Balance
$214,785Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,002 /month
Positive
Cash Flow Estimate:
$1,334 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,329/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,612
$537,050
2025
$382,650
$154,400
$537,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,612
$537,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highland Homeloans Llc
Va
$487,920
Yes
First
Jun 14, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$452,215
$214,785
32%
68%
$2,926/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,926/mo
$-46/mo
5.2%
