$210,000
6489 Olivia Trl, Bryan, TX, 77808
On Market
Highlights
Interior
Exterior
Lot Size1.83 acres
Land Information
APN302500-0400-0380
Lot Number38
SubdivisionGreen Branch Ridge Ph 4
Land UseVacant Land
Legal DescriptionGREEN BRANCH RIDGE PH 4, LOT 38
Census Tract000105
Assessed Land Value$118,621
Assessment Year2025
About this property
Tucked away in Green Branch Ridge, this 1.83 acre gorgeous wooded lot is ready for your dream home. Property backs up to a dry creek bed, Wixon Water Supply water meter set on each lot, septic required, preexisting barbed wire fencing from when cattle grazed the property. Enjoy the convenience of all BCS has to offer without living right smack in the middle of it all! Red boundary lines are approximate & for reference only. Adjacent 1.53 acre lot is also available. Take the scenic drive out here & imagine the possibilities!
Investor Tools
$0Estimated Mortgage Balance
$132,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$190/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,617
$118,621
2025
$118,621
N/A
$118,621
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,617
$118,621
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$132,000
100%
0%
$0/mo
