Last 24 Hours
$410,399
NAL Estimated Property Value649 Faulkner Rd, Smithville, TX, 78957
Off Market
5 Beds
5 Bath
3,166 Sq Ft
Single Family Residence
$97.6 / sqft
Built in 1978Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 5
Bathrooms 5
Heating Central
CoolingAppliancesDishwasher
FlooringLaminate, Tile, Wood
Exterior
Private PoolExterior FeaturesPrivate Yard
Lot Size32,278 sqft
Building Information
Year Built1978
Stories1
Roof Type112
Land Information
APNR16830
SubdivisionLomas, L
Land UseResidential
Legal DescriptionA46 LOMAS, L., ACRES 0.7410
Census Tract950700
Assessed Land Value$63,784
Assessed Improvement Value$346,615
Assessment Year2025
About this property
Large family home 4 beds/ 4 baths and a guest house. Currently rented, tenant will need 60 days in order to vacate. Brings in $700/month. Main home is approx. 2600 sqf and additional guest house is approx. 500 sqf. Large kitchen and mother in law plan lay out of the bedrooms ~ Home sits on large lot~Bedroom and bathroom numbers include the guesthouse ~Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$410,399
Estimated Property Value
$332,706Estimated Mortgage Balance
$410,399Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,462 /month
Positive
Cash Flow Estimate:
$821 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$737/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,792
$410,399
2025
$63,784
$346,615
$410,399
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,792
$410,399
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$335,136
No
First
Dec 30, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$332,706
$111,294
25%
81%
$2,010/mo
12.4%