$1,825,000
NAL Estimated Property Value65 Cortes Drive, Westlake, TX, 76262
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Gas Range, Ice Maker, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size2,182 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN46188P-I-8R
Lot Number8R
SubdivisionWestlake Entrada
Land UseResidential
Legal DescriptionWESTLAKE ENTRADA BLOCK I LOT 8R
Census Tract113906
Assessed Land Value$200,000
Assessed Improvement Value$989,795
Assessment Year2025
About this property
One of our first townhomes completed in Westlake's Mixed-Use Development- ENTRADA. Luxury living in every square inch in this home. From rich white oak floors, smooth finish walls, premium countertops and back-splashes, elegant lighting, handsome fireplace, fabulous gourmet kitchen with Subzero and Wolf appliance packages and large terrace with amazing views. Simply walk to the hotel, the restaurants, and Starbucks!
Investor Tools
$1,825,000
Estimated Property Value
$978,175Estimated Mortgage Balance
$846,825Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,950 /month
Positive
Cash Flow Estimate:
$3,650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,658/month
$2,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,775
$1,189,795
2025
$200,000
$989,795
$1,189,795
No
Tax History
Year
Tax Paid
Assessed Value
2024
$22,775
$1,189,795
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$1,075,250
No
First
Aug 23, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$978,175
$846,825
46%
54%
$6,447/mo
