$275,000
NAL Estimated Property Value65 Sunrise St, Dale, TX, 78616
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Range, Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size31,537 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Land Information
APN0100000-221-003-30
Lot Number3
SubdivisionO.T. Lytton Springs
Land UseResidential
Legal DescriptionO.T. LYTTON SPRINGS, BLOCK 1, LOT PT 3
Census Tract960103
Assessed Land Value$58,660
Assessed Improvement Value$201,160
Assessment Year2025
About this property
If you've been looking for a reasonably priced, newer home in a tranquil setting, come see this home! Almost 3/4 acre, 2007 built home with horses for neighbors lives like the country but is easily walkable to the general store. Mature pecan trees provide beautiful shade in the front yard. Secondary bedrooms are located separate from master for extra privacy.FEMA - Unknown
Investor Tools
$275,000
Estimated Property Value
$137,438Estimated Mortgage Balance
$138,189Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,689
$251,518
2025
$58,660
$201,160
$259,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,689
$251,518
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$161,500
No
First
Oct 1, 2018
Nov 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,438
$136,562
49%
50%
$969/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$969/mo
+$1,119/mo
9.1%
