$188,000
NAL Estimated Property Value650 N 8th Street, Silsbee, TX, 77656
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range
Exterior
Lot Size14,174 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces4
Land Information
APN004150-000350
Lot Number11-13
SubdivisionSanta Fe Townsite #1
Land UseResidential
Legal DescriptionS04150 SANTA FE TOWNSITE #1 BLK 1, LOT 11-13, ACRES .3254
Census Tract030800
Assessed Land Value$7,350
Assessed Improvement Value$145,684
Assessment Year2025
About this property
Home looks as good on the inside as it does from the curb. Original hardwood throughout with old world accents. Partially fenced back yard has a playhouse and workshop/storage and porch attached to the garage.
Investor Tools
$188,000
Estimated Property Value
$124,038Estimated Mortgage Balance
$63,962Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,128 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,132
$153,034
2025
$7,350
$145,684
$153,034
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,132
$153,034
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$139,900
Yes
First
Jul 22, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,038
$63,962
34%
66%
$839/mo
