$255,539
NAL Estimated Property Value6501 E Hill Dr Apt 104, Austin, TX, 78731
Off Market
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Oven
FlooringTile
Exterior
Lot Size1,342 sqft
Building Information
Year Built1968
Stories1
Roof Type183
Land Information
APN01350108080000
Lot Number1
SubdivisionImperial Condominiums
Land UseResidential
Legal DescriptionUNT 1 BLD B IMPERIAL CONDOMINIUMS PLUS 2.43% INT IN COMMON AREA
Census Tract030600
Assessed Land Value$26,802
Assessed Improvement Value$228,737
Assessment Year2025
About this property
Amazing Northwest Austin condo right off Mopac between Far West and 2222. The unit has 2 bedrooms and 2 baths with private, fenced patio. Premium porcelain wood tile throughout. Silestone quartz countertops and stainless steel appliances. Open floor plan with large living area. Brand-new, over-sized windows in both bedrooms. Custom top down/bottom-up shades throughout. Large master bedroom overlooks patio and has en-suite bath with shower/tub combo. Onsite pool shaded with palms and banana trees.Restrictions: Unknown
Investor Tools
$255,539
Estimated Property Value
$199,249Estimated Mortgage Balance
$56,290Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,533 /month
Positive
Cash Flow Estimate:
$511 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
$255/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,320
$255,539
2025
$26,802
$228,737
$255,539
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,320
$255,539
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Unknown
$201,600
No
First
Sep 4, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,249
$56,290
22%
78%
$1,209/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,464/mo
+$176/mo
7.7%
