$1,080,000
NAL Estimated Property Value6503 Treadwell Blvd, Austin, TX, 78757
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Double Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size12,502 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02350108010000
Lot Number7
SubdivisionAllandale Terrace Sec 2 Phs 3
Land UseResidential
Legal DescriptionLOT 7 BLK I ALLANDALE TERRACE SEC 2 PHS 3
Census Tract001501
Assessed Land Value$567,213
Assessed Improvement Value$425,211
Assessment Year2025
About this property
New price on this updated and redone in Allandale. Large rooms with designer touches throughout like hard wood floors and quartz counter tops. Incredible, shaded backyard that over looks Shoal Creek. Flexible floor plan is open and allows for easy entertainingRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,080,000
Estimated Property Value
$4,913,644Estimated Mortgage Balance
$1,080,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,480 /month
Positive
Cash Flow Estimate:
$2,160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,397/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,369
$992,424
2025
$567,213
$425,211
$992,424
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,369
$992,424
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Champion Assets Ltd
Seller Carryback / Seller Financing / Seller Take-Back
$5,025,000
No
First
Oct 26, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$4,913,644
N/A
0%
455%
$32,938/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$32,938/mo
$-30,850/mo
2.3%
