$191,000
NAL Estimated Property Value6504 Truman Drive, Fort Worth, TX, 76112
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate, Wood
Exterior
Exterior FeaturesStorage
Lot Size7,501 sqft
Building Information
Year Built1959
Stories1
Garage Spaces1
Land Information
APN6630-20-18
Lot Number18
SubdivisionCarver Heights
Land UseResidential
Legal DescriptionCARVER HEIGHTS BLOCK 20 LOT 18
Census Tract101302
Assessed Land Value$22,506
Assessed Improvement Value$116,494
Assessment Year2025
About this property
Spacious 3 bedroom, 1 bath home. Flex space that can be used as a study or another living area. Garage converted into another room. Covered carport on the back with rear parking. Granite and stainless steel appliances in kitchen. This home has a tin roof. Large yard with trees. Nice drive up appeal. This is a must see. Seller does not have a survey.
Investor Tools
$191,000
Estimated Property Value
$117,284Estimated Mortgage Balance
$73,716Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,146 /month
Positive
Cash Flow Estimate:
$382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$364/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,411
$139,000
2025
$22,506
$116,494
$139,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,411
$139,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Fha
$132,554
Yes
First
Jun 10, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,284
$73,716
38%
61%
$795/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$795/mo
+$1,132/mo
12.1%
