$278,000
NAL Estimated Property Value6506 26th St, Lubbock, TX, 79407
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Refrigerator
Exterior
Lot Size6,712 sqft
Building Information
Year Built1983
Roof Type114
Land Information
APNR52955
Lot Number30
SubdivisionRidgewood Ii
Land UseResidential
Legal DescriptionRIDGEWOOD II L 3
Census Tract001714
Assessed Land Value$5,040
Assessed Improvement Value$149,562
Assessment Year2025
About this property
Wonderful Ridgewood Duplex in great location! Many updates to property including vinyl wood plank flooring in living room and hallway, tile in wet areas, vaulted ceilings in living room, washer and dryer closet in kitchen, refrigerator included, recently new roof with exterior paint, master bathroom with full bathroom, sliding doors from master bedroom to fenced backyard, and more!
Investor Tools
$278,000
Estimated Property Value
$214,343Estimated Mortgage Balance
$63,657Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,668 /month
Positive
Cash Flow Estimate:
$556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$362/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,955
$154,602
2025
$5,040
$149,562
$154,602
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,955
$154,602
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Western Bank
Commercial
$242,250
No
First
Jun 10, 2020
Jun 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,343
$63,657
22%
77%
$1,453/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$1,453/mo
+$219/mo
7.2%
