$392,000
NAL Estimated Property Value6506 Pirlie Court, Granbury, TX, 76049
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Building Information
Year Built2010
Stories1
Garage Spaces2
Land Information
APN13488.000.0933.0
Lot Number933
SubdivisionPecan Plantation
Land UseResidential
Legal DescriptionLOT: 933 SUBD: PECAN PLANTATION UN 8
Census Tract160210
Assessed Land Value$55,000
Assessed Improvement Value$299,170
Assessment Year2025
About this property
Immaculate Pecan home- Located on a cul-de-sac and conveniently close to the park. Updated hard wood floors with clean carpeted bedrooms. High-ceiling living space with a beautiful white stoned gas fireplace. Open kitchen, NEW granite counter tops, and a breakfast bar. Two car spacious garage, and bonus storage shed located in the backyard that you could park a golf cart in. Relaxing covered back porch, large backyard, seating and hosting area. Great location in Pecan with everything you need close by!
Investor Tools
$392,000
Estimated Property Value
$33,797Estimated Mortgage Balance
$358,203Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,352 /month
Positive
Cash Flow Estimate:
$784 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$426/month
$152/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,152
$354,170
2025
$55,000
$299,170
$354,170
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,152
$354,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Credit Line (Revolving) / Heloc
$35,000
No
First
Jun 14, 2024
Jun 2064
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$33,797
$358,203
91%
9%
$210/mo
