$347,300
NAL Estimated Property Value6508 Rosebud Dr, Rowlett, TX, 75089
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Range, Gas Water Heater
FlooringLuxury Vinyl Plank
Exterior
Lot Size8,125 sqft
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces2
Land Information
APN44001570020240000
Lot Number24
SubdivisionFlower Hill
Land UseResidential
Legal DescriptionFLOWER HILL 3 BLK 2 LOT 24 INT202400021034 DD01312024 CO-DC 0015700202400 1CW00157002
Census Tract018140
Assessed Land Value$65,000
Assessed Improvement Value$282,300
Assessment Year2025
About this property
Must see! Ready to move in! A Beautiful, updated, spacious, and cozy property features an inviting living area, remodeled stone fireplace, and a built-in mantel. The kitchen features granite counters with abundant cabinets. The primary bedroom suite features a sitting room, an en-suite bathroom with a walk-in shower, and a spacious closet. The yard is large and generous, excellent for entertainment, with a new, freshly painted fence. The garage floor was nicely painted with epoxy coating—minutes to 66, President George Bush Tollway, 30, and Firewheel Mall.
Investor Tools
$347,300
Estimated Property Value
$268,181Estimated Mortgage Balance
$79,119Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,159 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$826/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,174
$347,300
2025
$65,000
$282,300
$347,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,174
$347,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$280,000
No
First
Jan 31, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,181
$79,119
22%
77%
$1,679/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,770/mo
$1,679/mo
+$1,091/mo
9.6%
