Last 24 Hours
$204,242
NAL Estimated Property Value6510 Sidney St, Houston, TX, 77021
Off Market
3 Beds
2 Bath
1,150 Sq Ft
Single Family Residence
$1.43 / sqft
Built in 1940Property Lead Type:
Absentee OwnerVacant Homes
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
HeatingExterior
Lot Size5,001 sqft
Building Information
Year Built1940
Stories1
Garage Spaces1
Land Information
APN0582260000003
Lot Number3
SubdivisionBelmont
Land UseResidential
Legal DescriptionLT 3 BLK 36 BELMONT SEC 2
Census Tract313600
Assessed Land Value$90,000
Assessed Improvement Value$114,242
Assessment Year2025
About this property
3 bedrooms, 2 baths, generous living space, kitchen! Granite kitchen countertops; spacious primary bed/bath. Large back yard ideal for outdoor living.
Investor Tools
$204,242
Estimated Property Value
$162,744Estimated Mortgage Balance
$41,498Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,225 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$498/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,949
$204,242
2025
$90,000
$114,242
$204,242
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,949
$204,242
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$168,000
No
First
Aug 15, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,744
$41,498
20%
80%
$1,008/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,008/mo
+$714/mo
10.1%
12.4%