$210,980
NAL Estimated Property Value6510 Zapata Drive, Houston, TX, 77083
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,200 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1143660010022
Lot Number22
SubdivisionMission Bend North
Land UseResidential
Legal DescriptionLT 22 BLK 1 MISSION BEND NORTH SEC 3
Census Tract454200
Assessed Land Value$57,150
Assessed Improvement Value$153,830
Assessment Year2025
About this property
Beautiful home on a quiest cul-de sac ready for move in!! Large living room with a brick fireplace. The home has new paint and carpeting. New kitchen stove, dishwasher, all new double pane windows, new garage door, new water heater, disposal, toilets, back fence right side. French doors leading to a cement patio in a spacious back yard. Award winning schools. The home is a turn key property. A must see. Come see your new home today!!
Investor Tools
$210,980
Estimated Property Value
$141,794Estimated Mortgage Balance
$69,186Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,266 /month
Positive
Cash Flow Estimate:
$422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,719
$210,980
2025
$57,150
$153,830
$210,980
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,719
$210,980
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bay Cu
Conventional
$159,600
No
First
Aug 4, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,794
$69,186
32%
67%
$957/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,287/mo
+$435/mo
9.8%
