$170,686
NAL Estimated Property Value6512 Hickock Drive 8B, Fort Worth, TX, 76116
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN34425C-H-2
Lot Number2
SubdivisionRidgmar Crossroads Condo
Land UseResidential
Legal DescriptionRIDGMAR CROSSROADS CONDO BLOCK H LOT 2 & .03156054 OF COMMON AREA
Census Tract123001
Assessed Land Value$40,000
Assessed Improvement Value$130,686
Assessment Year2025
About this property
Don't miss out on this great Condo in this charming, Mediterranean style, Community! Offering 2 beds, 2 baths, private balcony and tons of natural light! HOA dues include Water, Sewage, Lawn Care, Exterior, Blanket Insurance, Chimney Sweep once a year, pest control and upkeep of the pool and clubhouse. Schedule your showing today!...
Investor Tools
$170,686
Estimated Property Value
$151,058Estimated Mortgage Balance
$19,628Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,024 /month
Positive
Cash Flow Estimate:
$341 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
$385/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,949
$170,686
2025
$40,000
$130,686
$170,686
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,949
$170,686
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Unknown
$154,715
No
First
Jan 2, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,058
$19,628
11%
89%
$928/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,313/mo
+$143/mo
10.2%
