$433,523
NAL Estimated Property Value6513 Lake Side Circle, North Richland Hills, TX, 76180
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size10,437 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN25425-3-15
Lot Number15
SubdivisionMeadow Lakes Addition
Land UseResidential
Legal DescriptionMEADOW LAKES ADDITION BLOCK 3 LOT 15
Census Tract113212
Assessed Land Value$75,656
Assessed Improvement Value$357,867
Assessment Year2025
About this property
Fabulous location in Meadow Lakes addition at Iron Horse Golf Club Community. Recent upgrades included roof 2018, HVAC 2017, Garage Door 2019, Kitchen Cabinets, Counter Tops, Appliances, Flooring, Lighting and more in 2020. New Driveway, Pool Equipment, Gunite 2020, and much more! See this wonderfully priced home to be sold as is.
Investor Tools
$433,523
Estimated Property Value
$268,750Estimated Mortgage Balance
$164,773Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,601 /month
Positive
Cash Flow Estimate:
$867 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$696/month
$109/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,190
$433,523
2025
$75,656
$357,867
$433,523
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,190
$433,523
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$299,475
Yes
First
Jan 7, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,750
$164,773
38%
62%
$1,796/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,905/mo
+$255/mo
6.0%
